Yield modeller

Enter your assumptions and see gross and net yield and cash-on-cash. Download the PDF with the assumptions spelled out.

Assumptions

Purchase price (USD)Expected monthly rentMonthly building feeYearly insuranceVacancy (%)Closing costs (%)Yearly property tax (%, assumption)Management fee (%)Maintenance reserve (%)Financing (% of price)Interest rate (%)Term (years)

Arithmetic simulation on your assumptions. Not advice and not an offer.

Results

Gross yield: —
Net yield: —
Cash-on-cash: —
Break-even occupancy: —
Annual NOI: —
Monthly cash flow: —